Financhill
Sell
20

DOOO Quote, Financials, Valuation and Earnings

Last price:
$33.97
Seasonality move :
28.36%
Day range:
$33.05 - $35.30
52-week range:
$33.05 - $75.59
Dividend yield:
1.8%
P/E ratio:
20.34x
P/S ratio:
0.44x
P/B ratio:
14.92x
Volume:
220.9K
Avg. volume:
186.3K
1-year change:
-49.33%
Market cap:
$2.5B
Revenue:
$5.7B
EPS (TTM):
-$2.02
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.5B $6.1B $7.7B $7.4B $5.7B
Revenue Growth (YoY) -2.51% 37.08% 25.66% -3.8% -23.08%
 
Cost of Revenues $3.4B $4.4B $5.8B $5.4B $4.4B
Gross Profit $1.1B $1.7B $1.9B $2B $1.3B
Gross Profit Margin 24.73% 27.88% 24.91% 26.44% 22.65%
 
R&D Expenses $181.3M $231.3M $281.1M $297.7M $283.5M
Selling, General & Admin $421.2M $530.7M $592.4M $593.4M $546.2M
Other Inc / (Exp) -$61.7M $19M -$66.1M -$24.1M -$217.1M
Operating Expenses $602.4M $761.7M $870.2M $892.2M $820.3M
Operating Income $499M $940.3M $1B $1.1B $465.5M
 
Net Interest Expenses $75M $99.9M $83.2M $141.8M $137.9M
EBT. Incl. Unusual Items $362.3M $859.5M $891.4M $892.8M $110.5M
Earnings of Discontinued Ops. -- -- -- -$138.7M -$199.9M
Income Tax Expense $90.8M $225.2M $229.7M $202.7M $65M
Net Income to Company $271.5M $634.3M $661.6M $551.4M -$154.4M
 
Minority Interest in Earnings $374.1K -$558.8K -$1.1M -$814.7K -$72.5K
Net Income to Common Excl Extra Items $271.9M $633.7M $660.5M $550.6M -$154.5M
 
Basic EPS (Cont. Ops) $3.10 $7.64 $8.32 $7.13 -$2.10
Diluted EPS (Cont. Ops) $3.07 $7.43 $8.16 $7.01 -$2.10
Weighted Average Basic Share $87.5M $83M $79.4M $77.2M $73.7M
Weighted Average Diluted Share $88.6M $85.3M $80.9M $78.5M $74.6M
 
EBITDA $634.8M $1.1B $1.2B $1.3B $558.3M
EBIT $439.7M $908.8M $978.7M $1B $248.3M
 
Revenue (Reported) $4.5B $6.1B $7.7B $7.4B $5.7B
Operating Income (Reported) $499M $940.3M $1B $1.1B $465.5M
Operating Income (Adjusted) $439.7M $908.8M $978.7M $1B $248.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.4B $1.9B $2.3B $1.9B $1.5B
Revenue Growth (YoY) 14.86% 31.36% 23.14% -15.24% -23.95%
 
Cost of Revenues $1B $1.4B $1.7B $1.4B $1.2B
Gross Profit $389.9M $481M $584M $489M $301M
Gross Profit Margin 27.65% 25.96% 25.6% 25.29% 20.47%
 
R&D Expenses $61.3M $67.2M $89.7M $84.3M $75.8M
Selling, General & Admin $134.7M $145.4M $177.7M $159.1M $128.9M
Other Inc / (Exp) $78M -$29.8M $46M $72.2M -$101.9M
Operating Expenses $197.3M $212.4M $264.3M $244.8M $191.6M
Operating Income $192.7M $268.5M $319.7M $244.2M $109.4M
 
Net Interest Expenses $18.3M $10.8M $26.7M $34.6M $33.3M
EBT. Incl. Unusual Items $252.4M $227.9M $338.9M $281.8M -$25.9M
Earnings of Discontinued Ops. -- -- -- -$84.8M -$122.7M
Income Tax Expense $47.2M $62.5M $68.2M $57.7M $5.3M
Net Income to Company $196.9M $169.1M $285.8M $141.9M -$159.3M
 
Minority Interest in Earnings $77.7K -$157.8K $148.3K $222.1K $280.4K
Net Income to Common Excl Extra Items $205.3M $165.2M $270.9M $139.6M -$153.7M
 
Basic EPS (Cont. Ops) $2.35 $2.01 $3.42 $1.84 -$2.08
Diluted EPS (Cont. Ops) $2.32 $1.97 $3.35 $1.82 -$2.08
Weighted Average Basic Share $87.4M $82M $78.8M $75.5M $73M
Weighted Average Diluted Share $89.3M $83.7M $80.4M $76.6M $73.7M
 
EBITDA $325.9M $298.2M $435.3M $391.7M $81.9M
EBIT $273.1M $239.4M $368.5M $315.4M $6.6M
 
Revenue (Reported) $1.4B $1.9B $2.3B $1.9B $1.5B
Operating Income (Reported) $192.7M $268.5M $319.7M $244.2M $109.4M
Operating Income (Adjusted) $273.1M $239.4M $368.5M $315.4M $6.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.5B $6.1B $7.6B $7.6B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $4.4B $5.7B $5.6B $4.5B
Gross Profit $1.1B $1.7B $1.9B $1.9B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $182.2M $231.1M $280.3M $313.6M $292.4M
Selling, General & Admin $422.8M $530.2M $590.7M $613M $567.6M
Other Inc / (Exp) -$53.2M $18.2M -$66.9M -$24M -$220.6M
Operating Expenses $606.2M $760.8M $867M $927.4M $851M
Operating Income $504.5M $940.8M $1B $1B $393.4M
 
Net Interest Expenses $74.9M $99.5M $82.2M $142.2M $138.1M
EBT. Incl. Unusual Items $376.5M $859.5M $885.9M $850.9M $34.8M
Earnings of Discontinued Ops. -- -- -- -$104.7M -$137.8M
Income Tax Expense $93.3M $225.3M $228.8M $192.8M $46.2M
Net Income to Company $271.5M $634.3M $661.6M $551.4M -$154.4M
 
Minority Interest in Earnings $372.3K -$640.2K -$1.2M -$821.5K -$85.3K
Net Income to Common Excl Extra Items $283.5M $633.6M $655.9M $552.5M -$149.2M
 
Basic EPS (Cont. Ops) $3.25 $7.61 $8.27 $7.14 -$2.02
Diluted EPS (Cont. Ops) $3.16 $7.41 $8.11 $7.02 -$2.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $649.1M $1.1B $1.2B $1.3B $482.6M
EBIT $453.9M $908.8M $972.5M $984.8M $172.6M
 
Revenue (Reported) $4.5B $6.1B $7.6B $7.6B $5.7B
Operating Income (Reported) $504.5M $940.8M $1B $1B $393.4M
Operating Income (Adjusted) $453.9M $908.8M $972.5M $984.8M $172.6M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $6.1B $7.6B $7.6B $5.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $5.7B $5.6B $4.5B --
Gross Profit $1.7B $1.9B $1.9B $1.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $231.1M $280.3M $313.6M $292.4M --
Selling, General & Admin $530.2M $590.7M $613M $567.6M --
Other Inc / (Exp) $18.2M -$66.9M -$24M -$220.6M --
Operating Expenses $760.8M $867M $927.4M $851M --
Operating Income $940.8M $1B $1B $393.4M --
 
Net Interest Expenses $99.5M $82.2M $142.2M $138.1M --
EBT. Incl. Unusual Items $859.5M $885.9M $850.9M $34.8M --
Earnings of Discontinued Ops. -- -- -$104.7M -$137.8M --
Income Tax Expense $225.3M $228.8M $192.8M $46.2M --
Net Income to Company $634.3M $661.6M $551.4M -$154.4M --
 
Minority Interest in Earnings -$640.2K -$1.2M -$821.5K -$85.3K --
Net Income to Common Excl Extra Items $633.6M $655.9M $552.5M -$149.2M --
 
Basic EPS (Cont. Ops) $7.61 $8.27 $7.14 -$2.02 --
Diluted EPS (Cont. Ops) $7.41 $8.11 $7.02 -$2.02 --
Weighted Average Basic Share $331.9M $317.6M $308.7M $294.7M --
Weighted Average Diluted Share $341.1M $323.8M $314.1M $298.4M --
 
EBITDA $1.1B $1.2B $1.3B $482.6M --
EBIT $908.8M $972.5M $984.8M $172.6M --
 
Revenue (Reported) $6.1B $7.6B $7.6B $5.7B --
Operating Income (Reported) $940.8M $1B $1B $393.4M --
Operating Income (Adjusted) $908.8M $972.5M $984.8M $172.6M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1B $208.3M $151.1M $366.9M $124.7M
Short Term Investments $59.8M $57.7M $91.6M $79.5M $55.3M
Accounts Receivable, Net $195M $263.4M $366.1M $397.7M $323.4M
Inventory $850.6M $1.3B $1.7B $1.6B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.7M $109.8M $49.8M $43.1M $44.1M
Total Current Assets $2.2B $2.1B $2.5B $2.6B $2.2B
 
Property Plant And Equipment $1B $1.2B $1.5B $1.6B $1.5B
Long-Term Investments $24.7M $41.7M $51.8M $37M $18.4M
Goodwill $90.7M $90.8M $188.5M $188.2M $174.1M
Other Intangibles $273.1M $297M $365.3M $308M $242.5M
Other Long-Term Assets $2M $2.3M $2.5M $1.1M $3.3M
Total Assets $3.8B $3.9B $4.8B $5.1B $4.3B
 
Accounts Payable $637.3M $756.4M $705M $766.1M $572.2M
Accrued Expenses $376.9M $515.3M $451.6M $316.1M $270.9M
Current Portion Of Long-Term Debt $19.8M $80.8M $44.4M $43.3M $37.1M
Current Portion Of Capital Lease Obligations $26.2M $23M $33.4M $34.5M $32.5M
Other Current Liabilities $272.7M $119.3M $67.8M $34.2M $141M
Total Current Liabilities $1.7B $2.1B $1.9B $1.9B $1.7B
 
Long-Term Debt $1.9B $1.5B $2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4B $4.4B $4.4B $4.2B
 
Common Stock $164.6M $204.2M $191.1M $185.4M $173.2M
Other Common Equity Adj $4.1M $11.1M $27.9M $33.5M -$23.4M
Common Equity -$374.5M -$106.3M $399.6M $603.5M $166.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $2.2M $3.9M $3.7M $3.8M
Total Equity -$371.5M -$104.1M $403.5M $607.3M $170.3M
 
Total Liabilities and Equity $3.8B $3.9B $4.8B $5.1B $4.3B
Cash and Short Terms $1.1B $266M $242.7M $446.5M $179.9M
Total Debt $1.9B $1.6B $2.1B $2.1B $2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1B $208.3M $151.1M $366.9M $124.7M
Short Term Investments $59.8M $57.7M $91.6M $79.5M $55.3M
Accounts Receivable, Net $195M $263.4M $366.1M $397.7M $323.4M
Inventory $850.6M $1.3B $1.7B $1.6B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.7M $109.8M $49.8M $43.1M $44.1M
Total Current Assets $2.2B $2.1B $2.5B $2.6B $2.2B
 
Property Plant And Equipment $1B $1.2B $1.5B $1.6B $1.5B
Long-Term Investments $24.7M $41.7M $51.8M $37M $18.4M
Goodwill $90.7M $90.8M $188.5M $188.2M $174.1M
Other Intangibles $273.1M $297M $365.3M $308M $242.5M
Other Long-Term Assets $2M $2.3M $2.5M $1.1M $3.3M
Total Assets $3.8B $3.9B $4.8B $5.1B $4.3B
 
Accounts Payable $637.3M $756.4M $705M $766.1M $572.2M
Accrued Expenses $376.9M $515.3M $451.6M $316.1M $270.9M
Current Portion Of Long-Term Debt $19.8M $80.8M $44.4M $43.3M $37.1M
Current Portion Of Capital Lease Obligations $26.2M $23M $33.4M $34.5M $32.5M
Other Current Liabilities $272.7M $119.3M $67.8M $34.2M $141M
Total Current Liabilities $1.7B $2.1B $1.9B $1.9B $1.7B
 
Long-Term Debt $1.9B $1.5B $2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4B $4.4B $4.4B $4.2B
 
Common Stock $164.6M $204.2M $191.1M $185.4M $173.2M
Other Common Equity Adj $4.1M $11.1M $27.9M $33.5M -$23.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $2.2M $3.9M $3.7M $3.8M
Total Equity -$371.5M -$104.1M $403.5M $607.3M $170.3M
 
Total Liabilities and Equity $3.8B $3.9B $4.8B $5.1B $4.3B
Cash and Short Terms $1.1B $266M $242.7M $446.5M $179.9M
Total Debt $1.9B $1.6B $2.1B $2.1B $2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $271.5M $634.3M $661.6M $551.4M -$154.4M
Depreciation & Amoritzation $195.1M $218.4M $237.3M $290.1M $310M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $67.6M -$134.8M -$127.1M $2.7M $12.8M
Change in Inventories $75.7M -$517.1M -$392.9M $90.8M $194.9M
Cash From Operations $713.8M $614.6M $496.6M $1.2B $536.6M
 
Capital Expenditures $209.4M $556.9M $504.1M $433.9M $309.1M
Cash Acquisitions -- -- -$159.2M -- --
Cash From Investing -$194.7M -$548.9M -$652.5M -$425.8M -$308.5M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$34.4M -$38.8M -$41.2M -$44.9M
Special Dividend Paid
Long-Term Debt Issued $721.4M $327.2M $704.1M $2.4M $2.6M
Long-Term Debt Repaid -$64.8M -$650.3M -$219.7M -$100.6M -$81.3M
Repurchase of Common Stock -$128.7M -$545M -$233.6M -$330.5M -$155.9M
Other Financing Activities -$31.9M -$19.1M -$20M -$9.7M -$2.9M
Cash From Financing $436.7M -$912.1M $145.5M -$590.2M -$401M
 
Beginning Cash (CF) $31.8M $1.1B $203.2M $149.8M $356.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $955.8M -$846.4M -$10.4M $212.1M -$172.9M
Ending Cash (CF) $991.8M $212.2M $154.7M $364.3M $130.5M
 
Levered Free Cash Flow $504.4M $57.7M -$7.6M $794.2M $227.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $196.9M $169.1M $285.8M $141.9M -$159.3M
Depreciation & Amoritzation $49.3M $60.1M $71.7M $77.7M $75.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31M $8.6M -$82.9M -$99.3M -$96.7M
Change in Inventories -$20.6M $42M $173.3M $294M $234.1M
Cash From Operations $233.2M $566M $239.4M $452.8M $219.5M
 
Capital Expenditures $88.9M $266.9M $206.3M $169.8M $89.6M
Cash Acquisitions -- -- -$2.3M -- --
Cash From Investing -$88.5M -$263.7M -$202.1M -$166.3M -$89.2M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$8.6M -$10.1M -$10.3M -$10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$7.8M -$45.3M $246.1M $14.9K -$10.9M
Long-Term Debt Repaid -$33.7M -$13.4M -$129.2M -$46.3M -$25.5M
Repurchase of Common Stock -$83.7M -$37.5M -$4M -$60.2M $1.6M
Other Financing Activities -$110.4K $323.1K -$14.7M -$7.6M $176.1K
Cash From Financing -$146.6M -$113.7M $84.9M -$154.6M -$76.5M
 
Beginning Cash (CF) $990M $27.3M $45M $208.8M $106.7M
Foreign Exchange Rate Adjustment $4M -$7.9M -$16.1M $22.7M -$26.4M
Additions / Reductions -$1.9M $188.6M $122.3M $131.9M $53.8M
Ending Cash (CF) $991.8M $212.2M $154.7M $364.3M $130.5M
 
Levered Free Cash Flow $144.3M $299M $33.2M $283M $129.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $271.5M $634.3M $661.6M $551.4M -$154.4M
Depreciation & Amoritzation $195.1M $218.4M $237.3M $290.1M $310M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $67.6M -$134.8M -$127.1M $2.7M $12.8M
Change in Inventories $75.7M -$517.1M -$392.9M $90.8M $194.9M
Cash From Operations $713.8M $614.6M $496.6M $1.2B $536.6M
 
Capital Expenditures $209.4M $556.9M $504.1M $433.9M $309.1M
Cash Acquisitions -- -- -$159.2M -- --
Cash From Investing -$194.7M -$548.9M -$652.5M -$425.8M -$308.5M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$34.4M -$38.8M -$41.2M -$44.9M
Special Dividend Paid
Long-Term Debt Issued $721.4M $327.2M $704.1M -- --
Long-Term Debt Repaid -$64.8M -$650.3M -$219.7M -$100.6M -$81.3M
Repurchase of Common Stock -$128.7M -$545M -$233.6M -$330.5M -$155.9M
Other Financing Activities -$31.9M -$19.1M -$20M -$9.7M -$2.9M
Cash From Financing $436.7M -$912.1M $145.5M -$590.2M -$401M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $955.8M -$846.4M -$10.4M $212.1M -$172.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $504.4M $57.7M -$7.6M $794.2M $227.4M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $634.3M $661.6M $551.4M -$154.4M --
Depreciation & Amoritzation $218.4M $237.3M $290.1M $310M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$134.8M -$127.1M $2.7M $12.8M --
Change in Inventories -$517.1M -$392.9M $90.8M $194.9M --
Cash From Operations $614.6M $496.6M $1.2B $536.6M --
 
Capital Expenditures $556.9M $504.1M $433.9M $309.1M --
Cash Acquisitions -- -$159.2M -- -- --
Cash From Investing -$548.9M -$652.5M -$425.8M -$308.5M --
 
Dividends Paid (Ex Special Dividend) -$34.4M -$38.8M -$41.2M -$44.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $327.2M $704.1M $2.4M $2.6M --
Long-Term Debt Repaid -$650.3M -$219.7M -$100.6M -$81.3M --
Repurchase of Common Stock -$545M -$233.6M -$330.5M -$155.9M --
Other Financing Activities -$19.1M -$20M -$9.7M -$2.9M --
Cash From Financing -$912.1M $145.5M -$590.2M -$401M --
 
Beginning Cash (CF) $1.9B $344.2M $805.9M $897.3M --
Foreign Exchange Rate Adjustment $399.1K -$38.2M $2.3M -$53.1M --
Additions / Reductions -$846.4M -$10.4M $212.1M -$172.9M --
Ending Cash (CF) $1.1B $289.2M $1B $665.5M --
 
Levered Free Cash Flow $57.7M -$7.6M $794.2M $227.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

What Stocks Did Warren Buffett Just Buy?
What Stocks Did Warren Buffett Just Buy?

In Q4 of last year, Warren Buffett added to or…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock